|
|
 |
|
 |
|
Å¥·ÎÄÄ (040350) CUROCOM Co.,Ltd. |
ÄÚ½º´Ú - ÁßÇü |
|
|
|
HP ±¹³» ÃÑÆÇ ¹× ±ÝÀ¶ Àü¹® IT Á¦°ø¾÷ü |
ÄÄÇ»ÅͽýºÅÛ |
|
|
 |
|
 |
|
|
|
 |
[´ÜÀ§ : ¿ø,ÁÖ] |
±¸ºÐ |
2005.12 |
2006.12 |
2007.12 |
2008.03 |
¾×¸é°¡ |
100 |
100 |
100 |
100 |
ÃÖ°íÁÖ°¡ |
6,900 |
2,405 |
700 |
435 |
ÃÖÀúÁÖ°¡ |
990 |
565 |
375 |
265 |
º¸ÅëÁÖ¹ßÇàÁÖ¼ö |
119,796,780 |
177,577,846 |
241,846,064 |
247,786,064 |
¿ì¼±ÁÖ¹ßÇàÁÖ¼ö |
- |
- |
- |
- |
½Ã°¡ÃѾ×(¾ï¿ø) |
1,563 |
1,021 |
943 |
669 |
¹è´ç·ü(%) |
- |
- |
- |
- |
|
|
 |
[´ÜÀ§ : ¿ø] |
±¸ºÐ |
2005.12 |
2006.12 |
2007.12 |
2008.03 |
ÁÖ´ç¼øÀÌÀÍ(EPS) |
-235 |
-78 |
-76 |
-24 |
ÁÖ´ç¸ÅÃâ¾×(SPS) |
264 |
591 |
565 |
488 |
ÁÖ´ç¼øÀÚ»ê(BPS) |
194 |
271 |
260 |
259 |
ÁÖ´çÇö±ÝÈ帧(CPS) |
-60.8 |
-64.8 |
-72.6 |
49.5 |
|
|
 |
[´ÜÀ§ : ¹è] |
±¸ºÐ |
2005.12 |
2006.12 |
2007.12 |
2008.03 |
PER(ÃÖ°í/ÃÖÀú) |
- /- |
- /- |
- /- |
- /- |
PSR(ÃÖ°í/ÃÖÀú) |
26.08 /3.74 |
4.07 /0.96 |
1.24 /0.66 |
0.89 /0.54 |
PBR(ÃÖ°í/ÃÖÀú) |
35.51 /5.09 |
8.86 /2.08 |
2.68 /1.44 |
1.68 /1.02 |
PCR(ÃÖ°í/ÃÖÀú) |
- /- |
- /- |
- /- |
8.78 /5.35 |
|
|
 |
[´ç»ç/ÄÄÇ»Åͼºñ½º/KOSDAQ] |
±¸ºÐ |
2006.12 |
2007.12 |
º£Å¸(¥â) |
1.15 /1.16 /1.00 |
0.57 /0.92 /1.00 |
º¯µ¿¼º(¥ò) |
89.42 /32.44 /25.16 |
63.31 /27.80 /21.85 |
|
|
 |
[´ÜÀ§ : ¾ï¿ø, %] |
±¸ºÐ |
2004.12 |
2005.12 |
2006.12 |
2007.12 |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
Æò±ÕÅõÀÚÀÚº»(IC) |
86 |
158 |
199 |
199 |
359 |
194 |
431 |
170 |
¼¼ÈÄ¿µ¾÷ÀÌÀÍ(NOPLAT) |
109 |
-0 |
-174 |
4 |
-70 |
-6 |
-94 |
-1 |
ÅõÀÚÀÚº»¼öÀÍ·ü(ROIC) |
127.66 |
-1.09 |
-87.79 |
2.64 |
-19.68 |
-3.47 |
-21.85 |
-1.12 |
°¡Á߯ò±ÕÀÚº»ºñ¿ë(WACC) |
4.62 |
6.15 |
5.27 |
7.13 |
8.28 |
7.49 |
8.06 |
6.92 |
EVA |
105.9 |
-6.4 |
-185.4 |
-13.3 |
-100.4 |
-15.5 |
-129.1 |
-18.5 |
|
|
 |
[´ÜÀ§ : ¾ï¿ø, ¹è] |
±¸ºÐ |
2005.12 |
2006.12 |
2007.12 |
2008.03 |
±â¾÷°¡Ä¡ (EV) |
1,718.58 |
1,021.07 |
943.20 |
669.02 |
EBITDA |
-43.04 |
-47.22 |
-81.88 |
-21.77 |
EBITDA/¸ÅÃâ¾× |
-0.73 |
-0.26 |
-0.09 |
-0.00 |
EBITDA/±ÝÀ¶ºñ¿ë |
-9.92 |
-3.09 |
-6.73 |
-13.03 |
EV/EBITDA |
- |
- |
- |
- |
|
|
|
|